First Shot
DONATE NOW
615-456-4406
Share page
1784 W. Northfield Blvd #216
Murfreesboro, TN 37129
Organization Details

Fiscal Year

Fiscal Year Start

01/01/2022

Fiscal Year End

12/31/2022

Projected Revenue

$327,600.00

Projected Expenses

$300,238.00

Organizational Budgets and Other Documents

Projected Budget 2022
First Shot Foundation 2021 Budget 2021
First Shot Foundation 2020 Budget 2020

IRS Letter of Exemption

First Shot IRS Letter 2007

Detailed Financials

Revenue and Expenses
Fiscal Year202120202019
Total Revenue $275,688.00$206,821.00$188,962.00
Total Expenses $233,748.00$172,436.00$190,899.00
Revenue Less Expenses $41,940.00$34,385.00($1,937.00)

Revenue Sources
Fiscal Year202120202019
Foundation and Corporation Contributions $0.00$0.00$25,000.00
Government - Federal $0.00$0.00$0.00
Government - State $0.00$0.00$0.00
Government - Local $0.00$0.00$0.00
Government - Unspecified $0.00$0.00$0.00
Individual Contributions $98,406.00$76,656.00$21,403.00
Indirect Public Support $0.00$0.00$0.00
Earned Revenue $64,663.00$48,997.00$57,318.00
Investment Income, Net of Losses $0.00$0.00$0.00
Membership Dues $0.00$0.00$0.00
Special Events $112,619.00$64,713.00$85,241.00
Revenue In-Kind $0.00$0.00$0.00
Other $0.00$16,455.00$0.00

Expense Allocation
Fiscal Year202120202019
Program Expense $199,100.00$154,445.00$173,911.00
Administration Expense $34,302.00$17,991.00$16,988.00
Fundraising Expense $346.00$0.00$0.00
Total Revenue/Total Expenses 118%120%99%
Program Expense/Total Expenses 85%90%91%
Fundraising Expense/Contributed Revenue 0%0%0%

Top Funding Sources
Fiscal Year202120202019
Top Funding Source & Dollar Amount Fundraising Events
$112,619.00
Contributions, Gifts, and Grants
$76,656.00
Fundraising Events
$85,241.00
Second Highest Funding Source & Dollar Amount Contributions, Gifts, Grants
$98,406.00
Fundraising Events
$64,713.00
Program Revenue
$57,318.00
Third Highest Funding Source & Dollar Amount Program Revenue
$64,663.00
Program Revenue
$48,997.00
Foundations and Corporations
$25,000.00

Assets and Liabilities
Fiscal Year202120202019
Total Assets $145,620.00$103,680.00$69,295.00
Current Assets $145,620.00$103,680.00$69,295.00
Long-Term Liabilities $0.00$0.00$0.00
Current Liabilities $0.00$0.00$0.00
Total Net Assets $145,620.00$103,680.00$69,295.00

Endowment Info

Do you have an endowment?

No

Capital Campaign Info

Are you currently in a Capital Campaign?

No

Do you anticipate a campaign in the next 5 years?

Yes

Solicitation Permit Info

State Charitable Solicitations Permit

Yes

Permit Expiration Month

June

Permit Expiration Year

2023

Solicitations Permit

Charitable Filing approval 2022

Form 990s

Extension Conformation 2021
2021 FS 990 2021
Form 8879 for Filing 2020
2020 FS 990 2020
2019 FS 990 2019
2018 Form 990 2018
2017 Form 990 2017

Audit Documents

No audit documents are available at this time

Foundation Staff Comments


Financial figures taken from the Form 990. Schedule B removed to protect donor privacy. Form 990 was prepared by Thurman Campbell Group, PLC. Comments provided by Hayley Sulfridge 11/16/22.