Friends of Radnor Lake
Fiscal Year
Fiscal Year Start
07/01/2024
Fiscal Year End
06/30/2025
Projected Revenue
$1,943,750.00
Projected Expenses
$2,117,882.50
Organizational Budgets and Other Documents
IRS Letter of Exemption
| friends of radnor lake irs ltr |
Detailed Financials
Revenue and Expenses
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total Revenue | $635,929.00 | $732,504.00 | $551,386.00 |
| Total Expenses | $1,270,970.00 | $462,154.00 | $665,641.00 |
| Revenue Less Expenses | ($635,041.00) | $270,350.00 | ($114,255.00) |
Revenue Sources
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Foundation and Corporation Contributions | $0.00 | $0.00 | $0.00 |
| Government - Federal | $0.00 | $0.00 | $0.00 |
| Government - State | $0.00 | $0.00 | $0.00 |
| Government - Local | $0.00 | $0.00 | $0.00 |
| Government - Unspecified | $0.00 | $0.00 | $0.00 |
| Contributions, Gifts, and Grants | $465,817.00 | $543,783.00 | $488,141.00 |
| Indirect Public Support | $0.00 | $0.00 | $0.00 |
| Earned Revenue | $7,818.00 | $7,467.00 | $6,895.00 |
| Investment Income, Net of Losses | $27,499.00 | $3,377.00 | $4,284.00 |
| Membership Dues | $0.00 | $0.00 | $0.00 |
| Special Events | $60,325.00 | $120,897.00 | $0.00 |
| Revenue In-Kind | $0.00 | $0.00 | $0.00 |
| Other | $74,470.00 | $56,980.00 | $52,066.00 |
Expense Allocation
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Program Expense | $1,095,606.00 | $328,355.00 | $559,644.00 |
| Administration Expense | $96,414.00 | $78,366.00 | $74,526.00 |
| Fundraising Expense | $78,950.00 | $55,433.00 | $31,471.00 |
| Total Revenue/Total Expenses | 50% | 158% | 83% |
| Program Expense/Total Expenses | 86% | 71% | 84% |
| Fundraising Expense/Contributed Revenue | 6% | 12% | 5% |
Top Funding Sources
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Top Funding Source & Dollar Amount | Contributions, Gifts, and Grants $465,817.00 | Contributions, Gifts, and Grants $543,783.00 | Contributions, Gifts, and Grants $488,141.00 |
| Second Highest Funding Source & Dollar Amount | Other Revenue $74,470.00 | Fundraising Events $120,897.00 | Other Revenue $52,066.00 |
| Third Highest Funding Source & Dollar Amount | Fundraising Events $60,325.00 | Other Revenue $56,980.00 | Program Revenue $6,895.00 |
Assets and Liabilities
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total Assets | $3,319,352.00 | $9,067,432.00 | $3,714,450.00 |
| Current Assets | $978,350.00 | $1,601,158.00 | $1,458,440.00 |
| Long-Term Liabilities | $0.00 | $5,085,592.00 | $0.00 |
| Current Liabilities | $16,139.00 | $43,586.00 | $46,546.00 |
| Total Net Assets | $3,303,213.00 | $3,938,254.00 | $3,667,904.00 |
Endowment Info
Do you have an endowment?
No
Capital Campaign Info
Are you currently in a Capital Campaign?
No
Do you anticipate a campaign in the next 5 years?
Yes
Solicitation Permit Info
State Charitable Solicitations Permit
Yes
Permit Expiration Month
December
Permit Expiration Year
2024
Solicitations Permit
Form 990s
Audit Documents
Foundation Staff Comments
| Financial figures taken from 990 only. Foundation and corporate grants may be included in Contributions, Gifts, and Grants sum as these amounts are not separated in Form 990. Financials completed by Kraft CPAS, PLLC. Comment provided by Hayley Sulfridge 1/18/24.. |
