Centennial Park Conservancy
Fiscal Year
Fiscal Year Start
01/01/2024
Fiscal Year End
12/31/2024
Projected Revenue
$2,828,000.00
Projected Expenses
$2,813,000.00
Organizational Budgets and Other Documents
IRS Letter of Exemption
IRS Letter of Determination |
Detailed Financials
Revenue and Expenses
Fiscal Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total Revenue | $3,872,988.00 | $4,609,748.00 | $3,206,844.00 |
Total Expenses | $3,032,292.00 | $2,314,885.00 | $3,374,187.00 |
Revenue Less Expenses | $840,696.00 | $2,294,863.00 | ($167,343.00) |
Revenue Sources
Fiscal Year | 2023 | 2022 | 2021 |
---|---|---|---|
Foundation and Corporation Contributions | $760,188.00 | $0.00 | $39,878.00 |
Government - Federal | $0.00 | $0.00 | $108,545.00 |
Government - State | $0.00 | $0.00 | $0.00 |
Government - Local | $0.00 | $0.00 | $0.00 |
Government - Unspecified | $0.00 | $0.00 | $0.00 |
Contributions, Gifts, and Grants | $1,119,123.00 | $2,514,132.00 | $2,007,285.00 |
Indirect Public Support | $0.00 | $0.00 | $0.00 |
Earned Revenue | $1,705,256.00 | $3,567,814.00 | $437,852.00 |
Investment Income, Net of Losses | $42,229.00 | $14,370.00 | $21,056.00 |
Membership Dues | $85,030.00 | $82,094.00 | $76,628.00 |
Special Events | $122,962.00 | $907,270.00 | $515,600.00 |
Revenue In-Kind | $38,200.00 | $38,200.00 | $0.00 |
Other | $0.00 | $0.00 | $0.00 |
Expense Allocation
Fiscal Year | 2023 | 2022 | 2021 |
---|---|---|---|
Program Expense | $1,939,662.00 | $1,557,966.00 | $2,749,695.00 |
Administration Expense | $309,997.00 | $208,927.00 | $269,167.00 |
Fundraising Expense | $782,633.00 | $547,992.00 | $355,325.00 |
Total Revenue/Total Expenses | 128% | 199% | 95% |
Program Expense/Total Expenses | 64% | 67% | 81% |
Fundraising Expense/Contributed Revenue | 26% | 24% | 11% |
Top Funding Sources
Fiscal Year | 2023 | 2022 | 2021 |
---|---|---|---|
Top Funding Source & Dollar Amount | Program Revenue $1,705,256.00 | Program Revenue $3,567,814.00 | Contributions, Gifts, Grants $2,007,285.00 |
Second Highest Funding Source & Dollar Amount | Contributions, Gifts, and Grants $1,119,123.00 | Contributions, Gifts, and Grants $2,514,132.00 | Fundraising Events $515,600.00 |
Third Highest Funding Source & Dollar Amount | Foundations and Corporations $760,188.00 | Fundraising Events $907,270.00 | Program Revenue $437,852.00 |
Assets and Liabilities
Fiscal Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | $8,576,844.00 | $7,663,678.00 | $5,267,235.00 |
Current Assets | $8,513,508.00 | $5,959,502.00 | $4,015,473.00 |
Long-Term Liabilities | $334,155.00 | $261,685.00 | $160,105.00 |
Current Liabilities | $0.00 | $0.00 | $0.00 |
Total Net Assets | $8,576,844.00 | $7,401,993.00 | $3,492,194.00 |
Endowment Info
Do you have an endowment?
Yes
What is the value of the endowment?
$111,870.00
What is the spending policy for your endowment?
N/A
Capital Campaign Info
Are you currently in a Capital Campaign?
No
Do you anticipate a campaign in the next 5 years?
Yes
Solicitation Permit Info
State Charitable Solicitations Permit
Under Extension
Form 990s
Audit Documents
Foundation Staff Comments
Financial data is taken from audited financial statements. Audited Financials were prepared by Blankenship Group, PLLC. Comments provided by Hayley Sulfridge 12/11/24. |