Watershed Public Theatre
Fiscal Year
Fiscal Year Start
07/01/2024
Fiscal Year End
06/30/2025
Projected Revenue
$137,865.00
Projected Expenses
$137,865.00
Organizational Budgets and Other Documents
2024-25 Projected Budget | 2025 |
2023-24 Projected Budget | 2024 |
2022-23 Projected Budget | 2023 |
2021-22 Projected Budget | 2022 |
2020-21 Projected Budget | 2021 |
2019-20 Projected Budget | 2020 |
2018-19 Projected Budget | 2019 |
2017-18 Projected Budget | 2018 |
2016-2017 Budget | 2017 |
IRS Letter of Exemption
IRS Letter of Determination |
Detailed Financials
Revenue and Expenses
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total Revenue | $82,961.00 | $80,624.00 | |
Total Expenses | $110,663.00 | $63,585.00 | |
Revenue Less Expenses | ($-0.00) | ($27,702.00) | $17,039.00 |
Revenue Sources
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Foundation and Corporation Contributions | $0.00 | $11,876.00 | |
Government - Federal | $0.00 | $14,000.00 | |
Government - State | $13,800.00 | $15,320.00 | |
Government - Local | $0.00 | $0.00 | |
Government - Unspecified | $0.00 | $0.00 | |
Contributions, Gifts, and Grants | $29,848.00 | $25,390.00 | |
Indirect Public Support | $0.00 | $0.00 | |
Earned Revenue | $39,313.00 | $14,038.00 | |
Investment Income, Net of Losses | $0.00 | $0.00 | |
Membership Dues | $0.00 | $0.00 | |
Special Events | $0.00 | $0.00 | |
Revenue In-Kind | $0.00 | $0.00 | |
Other | $0.00 | $0.00 |
Expense Allocation
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Program Expense | $103,058.00 | $60,548.00 | |
Administration Expense | $7,605.00 | $3,037.00 | |
Fundraising Expense | $0.00 | $0.00 | |
Total Revenue/Total Expenses | 75% | 127% | |
Program Expense/Total Expenses | 93% | 95% | |
Fundraising Expense/Contributed Revenue | 0% | 0% |
Top Funding Sources
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Top Funding Source & Dollar Amount | $0.00 | Program Revenue $39,313.00 | Contributions, Gifts, and Grants $25,390.00 |
Second Highest Funding Source & Dollar Amount | $0.00 | Contributions, Gifts, and Grants $29,848.00 | State Government Grants $15,320.00 |
Third Highest Funding Source & Dollar Amount | $0.00 | Program Revenue $13,800.00 | Program Revenue $14,038.00 |
Assets and Liabilities
Fiscal Year | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | $31,121.00 | $59,992.00 | |
Current Assets | $31,121.00 | $59,992.00 | |
Long-Term Liabilities | $23,322.00 | $24,594.00 | |
Current Liabilities | $103.00 | $0.00 | |
Total Net Assets | $7,696.00 | $35,398.00 |
Endowment Info
Do you have an endowment?
No
Capital Campaign Info
Are you currently in a Capital Campaign?
No
Do you anticipate a campaign in the next 5 years?
No
Solicitation Permit Info
State Charitable Solicitations Permit
Yes
Permit Expiration Month
December
Permit Expiration Year
2024
Solicitations Permit
Form 990s
2022-23 990-EZ | 2023 |
2021-2022 990-EZ | 2022 |
2020-21 990-EZ | 2021 |
2019-20 990-EZ | 2020 |
2018-19 990-EZ | 2019 |
2017-2018 990N | 2018 |
2016-2017 990N | 2017 |
2015-2016 990N | 2016 |
2014-2015 990N | 2015 |
Audit Documents
No audit documents are available at this time
Foundation Staff Comments
Financial figures taken from the Form 990EZ, which was prepared by Alan C. Thompson, CPA. Schedule B removed to protect donor privacy. Comments provided by Nicole Rose 06/27/2024. |