4:13 Strong, Inc.
Fiscal Year
Fiscal Year Start
01/01/2024
Fiscal Year End
12/31/2024
Projected Revenue
$842,900.00
Projected Expenses
$814,520.00
Organizational Budgets and Other Documents
IRS Letter of Exemption
| 4:13 Strong IRS Letter |
Detailed Financials
Revenue and Expenses
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total Revenue | $887,689.00 | $900,996.00 | $717,515.00 |
| Total Expenses | $751,572.00 | $606,919.00 | $562,027.00 |
| Revenue Less Expenses | $136,117.00 | $294,077.00 | $155,488.00 |
Revenue Sources
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Foundation and Corporation Contributions | $0.00 | $0.00 | $0.00 |
| Government - Federal | $0.00 | $0.00 | $0.00 |
| Government - State | $0.00 | $0.00 | $0.00 |
| Government - Local | $0.00 | $0.00 | $0.00 |
| Government - Unspecified | $0.00 | $0.00 | $0.00 |
| Contributions, Gifts, and Grants | $526,311.00 | $668,528.00 | $380,981.00 |
| Indirect Public Support | $36,830.00 | $0.00 | $0.00 |
| Earned Revenue | $61,335.00 | $42,619.00 | $37,410.00 |
| Investment Income, Net of Losses | $22,773.00 | $4,779.00 | $542.00 |
| Membership Dues | $0.00 | $0.00 | $0.00 |
| Special Events | $64,240.00 | $185,070.00 | $298,582.00 |
| Revenue In-Kind | $0.00 | $0.00 | $0.00 |
| Other | $0.00 | $0.00 | $0.00 |
Expense Allocation
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Program Expense | $677,060.00 | $546,730.00 | $523,382.00 |
| Administration Expense | $66,557.00 | $51,896.00 | $35,938.00 |
| Fundraising Expense | $7,955.00 | $8,293.00 | $2,707.00 |
| Total Revenue/Total Expenses | 118% | 148% | 128% |
| Program Expense/Total Expenses | 90% | 90% | 93% |
| Fundraising Expense/Contributed Revenue | 1% | 1% | 0% |
Top Funding Sources
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Top Funding Source & Dollar Amount | Contributions, Gifts, and Grants $526,311.00 | Fundraising Events $185,070.00 | Contributions, Gifts, Grants $380,981.00 |
| Second Highest Funding Source & Dollar Amount | Fundraising Events $64,240.00 | Contributions, Gifts, and Grants $668,528.00 | Special Events $298,582.00 |
| Third Highest Funding Source & Dollar Amount | Program Revenue $61,335.00 | Program Revenue $42,619.00 | Program Revenue $37,410.00 |
Assets and Liabilities
| Fiscal Year | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total Assets | $1,119,678.00 | $802,281.00 | $512,627.00 |
| Current Assets | $687,547.00 | $569,700.00 | $476,704.00 |
| Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
| Current Liabilities | $146,842.00 | $3,878.00 | $4,604.00 |
| Total Net Assets | $972,836.00 | $798,403.00 | $508,023.00 |
Endowment Info
Do you have an endowment?
No
Capital Campaign Info
Are you currently in a Capital Campaign?
No
Do you anticipate a campaign in the next 5 years?
Yes
Solicitation Permit Info
State Charitable Solicitations Permit
Yes
Permit Expiration Month
June
Permit Expiration Year
2024
Solicitations Permit
Form 990s
| 4:13 Strong 2023 990 | 2023 |
| 4:13 Strong 2022 990 | 2022 |
| 4:13 Strong 2021 990 | 2021 |
| 4:13 Strong 2020 990 | 2020 |
| 4:13 Strong 2019 990 | 2019 |
| 4:13 Strong 2018 990 | 2018 |
| 4:13 Strong 2017 990 | 2017 |
| 4:13 Strong 2016 990 | 2016 |
| 4:13 Strong 2015 990 | 2015 |
| 4:13 Strong 2014 990-N | 2014 |
Audit Documents
| Independent Auditor's Report | 2022 |
| INDEPENDENT AUDITOR'S REPORT | 2021 |
| 2020, 2019 Audit | 2020 |
| 2019 Audit 4:13 Strong FS | 2019 |
| 2018 Audit 4 13 StrongFS - Final | 2018 |
Foundation Staff Comments
| Financial figures taken from Form 990. Schedule B removed to protect donor privacy. Form 990 was prepared by Puryear & Noonan, CPAS. Comments provided by Hayley Sulfridge 6/17/24. |
