Family Reconciliation Center, Inc.
Fiscal Year
Fiscal Year Start
01/01/2023
Fiscal Year End
12/31/2023
Projected Revenue
$55,500.00
Projected Expenses
$51,088.00
Organizational Budgets and Other Documents
| 2023FRCBudget | 2023 |
| Budget | 2022 |
| FRC_2021BudgetProjects | 2021 |
| Budget | 2020 |
| Budget | 2019 |
| Budget | 2018 |
| Budget | 2017 |
| Budget | 2016 |
| Budget | 2015 |
| Budget | 2014 |
| Budget | 2013 |
| Budget | 2012 |
| Budget | 2011 |
| Budget | 2010 |
| Budget | 2009 |
| Budget | 2008 |
| Budget | 2007 |
| Budget | 2006 |
| Budget | 2005 |
IRS Letter of Exemption
| IRS Determination Letter - Reconciliation |
Detailed Financials
Revenue and Expenses
| Fiscal Year | 2022 | 2021 | 2020 |
|---|---|---|---|
| Total Revenue | $73,530.00 | $50,973.00 | $54,923.00 |
| Total Expenses | $59,262.00 | $41,687.00 | $61,258.00 |
| Revenue Less Expenses | $14,268.00 | $9,286.00 | ($6,335.00) |
Revenue Sources
| Fiscal Year | 2022 | 2021 | 2020 |
|---|---|---|---|
| Foundation and Corporation Contributions | $10,000.00 | $0.00 | $24,477.00 |
| Government - Federal | $0.00 | $0.00 | $0.00 |
| Government - State | $0.00 | $0.00 | $0.00 |
| Government - Local | $0.00 | $0.00 | $0.00 |
| Government - Unspecified | $0.00 | $0.00 | $0.00 |
| Contributions, Gifts, and Grants | $62,746.00 | $45,626.00 | $26,648.00 |
| Indirect Public Support | $0.00 | $0.00 | $0.00 |
| Earned Revenue | $0.00 | $0.00 | $0.00 |
| Investment Income, Net of Losses | $207.00 | $65.00 | $153.00 |
| Membership Dues | $0.00 | $0.00 | $0.00 |
| Special Events | $847.00 | $5,282.00 | $3,654.00 |
| Revenue In-Kind | $0.00 | $0.00 | $0.00 |
| Other | $0.00 | $0.00 | $0.00 |
Expense Allocation
| Fiscal Year | 2022 | 2021 | 2020 |
|---|---|---|---|
| Program Expense | $54,667.00 | $31,592.00 | $57,604.00 |
| Administration Expense | $4,595.00 | $10,095.00 | $3,654.00 |
| Fundraising Expense | $0.00 | $0.00 | $0.00 |
| Total Revenue/Total Expenses | 124% | 122% | 90% |
| Program Expense/Total Expenses | 92% | 76% | 94% |
| Fundraising Expense/Contributed Revenue | 0% | 0% | 0% |
Top Funding Sources
| Fiscal Year | 2022 | 2021 | 2020 |
|---|---|---|---|
| Top Funding Source & Dollar Amount | Contributions, Gifts, and Grants $62,746.00 | Contributions, Gifts, Grants $45,626.00 | Contributions, Gifts, and Grants $26,648.00 |
| Second Highest Funding Source & Dollar Amount | Foundation and Corporations $10,000.00 | Fundraising Events $5,282.00 | Foundations and Corporations $24,477.00 |
| Third Highest Funding Source & Dollar Amount | Fundraising Events $847.00 | Interest Income $65.00 | Fundraising Events $3,654.00 |
Assets and Liabilities
| Fiscal Year | 2022 | 2021 | 2020 |
|---|---|---|---|
| Total Assets | $430,950.00 | $425,737.00 | $424,423.00 |
| Current Assets | $114,610.00 | $97,153.00 | $83,595.00 |
| Long-Term Liabilities | $216,357.00 | $225,412.00 | $233,384.00 |
| Current Liabilities | $0.00 | $0.00 | $0.00 |
| Total Net Assets | $214,593.00 | $200,325.00 | $191,039.00 |
Endowment Info
Do you have an endowment?
No
Capital Campaign Info
Are you currently in a Capital Campaign?
No
Do you anticipate a campaign in the next 5 years?
No
Solicitation Permit Info
State Charitable Solicitations Permit
Yes
Permit Expiration Month
June
Permit Expiration Year
2024
Solicitations Permit
Form 990s
| 2022 Tax Return Family Reconciliation Center | 2022 |
| 2021 Reconciliation 990 | 2021 |
| 2020 Tax Return Documents (Family Reconciliation Center) 2 | 2020 |
| Reconciliation 990 | 2019 |
| Reconciliation 990 | 2018 |
| Reconciliation 990 | 2017 |
| Reconciliation 990 | 2016 |
| Reconciliation 990 | 2015 |
| Reconciliation 990 | 2014 |
| Reconciliation 990 | 2013 |
| Reconciliation 990 | 2012 |
| Reconciliation 990 | 2011 |
| Reconciliation 990 | 2010 |
| Reconciliation 990 | 2009 |
| Reconciliation 990 | 2008 |
| Reconciliation 990 | 2007 |
| Reconciliation 990 | 2006 |
| Reconciliation 990 | 2005 |
| Reconciliation 990 | 2004 |
| Reconciliation 990 | 2003 |
Audit Documents
| Reconciliation Audit | 2017 |
| Reconciliation Audit | 2016 |
| Reconciliation Audit | 2015 |
| Reconciliation ? Auditor's Letter | 2014 |
| Reconciliation Audit | 2013 |
| Reconciliation Audit | 2013 |
| Reconciliation Audit | 2012 |
| Reconciliation Audit | 2011 |
| Reconciliation Audit | 2010 |
| Reconciliation Audit | 2009 |
| Reconciliation Audit | 2007 |
| Reconciliation Audit | 2006 |
| Reconciliation Audit | 2005 |
| Reconciliation Audit | 2004 |
CEO/Executive Director/Board Comments
| In April 2019 we purchased the Guest House we had been renting from St. Luke's Community House after a successful capital campaign for the down payment. Our mortgage payments are $500 less than our monthly rent was. |
Foundation Staff Comments
| Financial figures taken from the 990. Financials provided by Anchor Financial Group, LLC. Comments provided by Hayley Sulfridge 6/1/23. |
